81 Lord Street, Dene, Rotherham 洛達咸 S65
Purchase price 購房價 £80,000
Total Cost 總投資 £136,500
Projected value in 5 years
預計5年後的房價 £152,082
4 Bedroom, 4 Bathroom, HMO
4房4浴室，多房式住宅
Area Footage 面積: 957 平方呎
5 Years Social Housing Lease
社會福利房屋5年租約
Monthly Rental Income 每月租金收入: £1,040.00
No Management Fee 無管理費
Positive Cash per year (Fixed for 5 years)
每年淨租金回報: £12,480.00
Cap. Rate (First Year): 9.98%
Average 5 Year COC 平均5年淨回報: 12.58%